Quarterly report pursuant to Section 13 or 15(d)

Combined Statements of Cash Flows (Unaudited)

v3.19.3
Combined Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 28, 2019
Sep. 29, 2018
OPERATING ACTIVITIES    
Net income $ 67,901 $ 211,172
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 23,020 23,669
Stock-based compensation 17,798 14,012
Provision for doubtful accounts 5,386 4,205
Non-cash impairment of intangible asset 32,636 0
Other (8,904) 3,904
Changes in operating assets and liabilities:    
Accounts receivable (52,525) (82,575)
Inventories (79,534) (114,012)
Due from former parent 548,301 (47,090)
Accounts payable 34,831 (7,480)
Income taxes 1,715 (3,334)
Accrued liabilities 14,278 35,307
Due to former parent (16,065) 31,525
Other assets and liabilities (10,457) (24,134)
Cash provided by operating activities 578,381 45,169
INVESTING ACTIVITIES    
Capital expenditures (11,750) (17,627)
Collection of notes receivable from former parent 517,940 1,000
Other, net 729 3,647
Cash provided (used) by investing activities 506,919 (12,980)
FINANCING ACTIVITIES    
Proceeds from issuance of long-term debt 1,050,000 0
Payment of debt issuance costs (12,993) 0
Principal payments of long-term debt (50,000) 0
Repayment of notes payable to former parent (269,112) 0
Net transfers to former parent (1,814,682) (19,373)
Dividends paid (31,763) 0
Proceeds from issuance of Common Stock, net of shares withheld for taxes (514) 0
Other, net (10,868) 1,733
Cash used by financing activities (1,139,932) (17,640)
Effect of foreign currency rate changes on cash and cash equivalents (1,340) (2,225)
Net change in cash and cash equivalents (55,972) 12,324
Cash, cash equivalents and restricted cash – beginning of year 96,776 80,811
Cash, cash equivalents and restricted cash – end of period $ 40,804 $ 93,135