Quarterly report [Sections 13 or 15(d)]

Consolidated Statements of Cash Flows (Unaudited)

v3.25.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 27, 2025
Sep. 28, 2024
OPERATING ACTIVITIES    
Net income $ 153,695 $ 181,824
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 34,529 29,052
Stock-based compensation 29,683 16,316
Provision for doubtful accounts 954 951
Other (19,679) 4,227
Changes in operating assets and liabilities, net of business acquisition effects:    
Accounts receivable (33,425) (16,012)
Inventories (188,052) 35,270
Accounts payable 115,127 22,502
Income taxes (17,296) 473
Accrued and other current liabilities 84,379 28,108
Other assets and liabilities 7,539 (16,453)
Cash provided by operating activities 167,454 286,258
INVESTING ACTIVITIES    
Property, plant and equipment expenditures (14,451) (11,841)
Capitalized computer software (3,149) (2,766)
Business acquisition, net of cash received (899,372) 0
Proceeds from the settlement of foreign exchange contracts to hedge business acquisition 24,115 0
Proceeds from sales of assets 4,032 0
Other (1,095) (1,858)
Cash used by investing activities (889,920) (16,465)
FINANCING ACTIVITIES    
Proceeds from issuance of long-term debt 1,000,000 0
Payment of debt issuance costs (7,433) 0
Repayments of term loan (395,000) (40,000)
Repurchases of Common Stock 0 (85,677)
Dividends paid (86,618) (83,306)
Shares withheld for taxes, net of proceeds from issuance of Common Stock (9,092) (1,769)
Cash provided (used) by financing activities 501,857 (210,752)
Effect of foreign currency rate changes on cash and cash equivalents (31,029) (4,664)
Net change in cash and cash equivalents (251,638) 54,377
Cash and cash equivalents – beginning of period 334,066 215,050
Cash and cash equivalents – end of period $ 82,428 $ 269,427