Annual report pursuant to Section 13 and 15(d)

Consolidated and Combined Statements of Cash Flows

v3.22.4
Consolidated and Combined Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Jan. 01, 2022
Jan. 02, 2021
OPERATING ACTIVITIES      
Net income $ 245,493 $ 195,423 $ 67,923
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation and amortization 37,126 36,599 34,491
Stock-based compensation 21,891 38,516 15,948
Provision for doubtful accounts (44) 330 18,338
Deferred income taxes 127 3,637 2,706
Other (592) 9,087 (1,131)
Changes in operating assets and liabilities:      
Accounts receivable 56,696 (60,957) (17,647)
Inventories (236,166) (24,928) 119,276
Accounts payable (4,117) 47,662 17,375
Income taxes 6,916 15,987 (3,390)
Accrued liabilities (31,108) 18,859 (4,178)
Other assets and liabilities (12,637) 3,647 (7,741)
Cash provided by operating activities 83,585 283,862 241,970
INVESTING ACTIVITIES      
Property, plant and equipment expenditures (18,375) (10,551) (18,182)
Capitalized computer software (10,022) (26,322) (44,207)
Proceeds from sales of assets 64 669 18,155
Other (1,785) (3,167) (4,833)
Cash used by investing activities (30,118) (39,371) (49,067)
FINANCING ACTIVITIES      
Borrowings under revolving credit facility 163,000 0 512,500
Repayments under revolving credit facility (163,000) 0 (512,500)
Proceeds from issuance of senior notes 0 400,000 0
Payment of deferred financing costs (298) (8,010) (4,346)
Repayments of term loans 0 (523,000) 0
Repurchases of Common Stock (62,494) (75,462) 0
Dividends paid (103,661) (95,081) (54,768)
Shares withheld for taxes, net of proceeds from issuance of Common Stock (11,700) (1,951) 1,389
Other 7,246 (562) 38
Cash used by financing activities (170,907) (304,066) (57,687)
Effect of foreign currency rate changes on cash and cash equivalents (8,703) (3,241) 6,114
Net change in cash and cash equivalents (126,143) (62,816) 141,330
Cash and cash equivalents - beginning of period 185,322 248,138 106,808
Cash and cash equivalents - end of period 59,179 185,322 248,138
Supplemental cash flow information:      
Interest paid, net of amounts capitalized 31,955 27,074 47,069
Income taxes paid 67,798 32,607 15,626
Change in accrual for property, plant and equipment 2,522 (336) (4,623)
Change in accrual for capitalized computer software $ 2,958 $ (2,669) $ (889)